Forecast and Financial Ratios

Revenue (Mil) (FY) 2,187.25
EBIT (Mil) (FY) 687.13
EBIT (Mil) (MRQ) 273.30
EBIT (Mil) (TTM) 687.13
EBITDA (Mil) (FY) 888.97
EBITDA (Mil) (MRQ) 384.88
EBITDA (Mil) (TTM) 888.97
Net Income Excluding Extraordinary Items (Mil) (FY) 699.98
Net Income Including Extraordinary Items (Mil) (FY) 695.11
Diluted EPS Excluding Extraordinary Items (FY) 8.22
Diluted EPS Including Extraordinary Items (FY) 8.17

Dividend Policy

Existing dividend policy: 2.5x – 1.5x cover range.

Dividend Declared
Year Dividend (Cents)  
2009 192  
2010 210  
2011 250  
2012 250  
2013 400 (350 plus 50 special dividend)
2014 480 (400 plus 80 special dividend)
2015 625 (520 plus 105 special dividend)
2016 560  
2017 605  
2018 840 (655 plus 185 special dividend)
2019 840 (690 plus 150 special dividend)

Analyst Coverage

Firm Analyst Email
Renaissance Capital Phago Rakale prakale@rencap.com
Avior David Talpert davidt@avior.co.za
RMB Morgan Stanley Elan Levy Elan.levy@rmbmorganstanley.com

JSE Limited is followed by the analysts listed above. Please note that any opinions, estimates or forecasts regarding JSE Limited's performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of JSE Limited or its management. JSE Limited does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations.